페라즈에셋

비상장계속사업자

feraz asset

조명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

페라즈에셋

Business Reg. No. 6728602113 · CEO 조명

I.Investment Overview

Target페라즈에셋 (6728602113)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명페라즈에셋
영문명feraz asset
대표자조명
사업자등록번호6728602113
법인등록번호1101117750874
설립일2021.01.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW311.82024385.82025
영업이익100M KRW-13.92021-102022-93.22023-6.1202481.32025
순이익100M KRW-63.82021-3192022-194.62023-174.72024110.52025
Item20252024202320222021
자산총계2,359.7억원1,770.1억원1,208.9억원839.6억원759.9억원
부채총계3,222.2억원2,522.1억원1,786.1억원1,222.3억원823.6억원
자본총계-862.5억원-752억원-577.2억원-382.7억원-63.7억원
매출액385.8억원311.8억원
영업이익81.3억원-6.1억원-93.2억원-10억원-13.9억원
순이익110.5억원-174.7억원-194.6억원-319억원-63.8억원

VI.Financial Ratios

FY2025 basis

21.09%

영업이익률

28.65%

순이익률

4.68%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

페라즈에셋 투심보고서 | Alpha Lenz