페라즈자산개발

비상장계속사업자

ferazdevelopment

조명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

페라즈자산개발

Business Reg. No. 3888101999 · CEO 조명

I.Investment Overview

Target페라즈자산개발 (3888101999)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명페라즈자산개발
영문명ferazdevelopment
대표자조명
사업자등록번호3888101999
법인등록번호1101117057676
설립일2019.03.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3202202025
영업이익100M KRW-102021-2.52022-9.32023-22.72024-2.82025
순이익100M KRW-75.22021-57.72022-58.52023-76.32024-612025
Item20252024202320222021
자산총계745.1억원719.6억원723.7억원737.1억원672.2억원
부채총계1,074.3억원987.9억원915.7억원870.6억원748억원
자본총계-329.2억원-268.3억원-192억원-133.5억원-75.8억원
매출액0원3억원
영업이익-2.8억원-22.7억원-9.3억원-2.5억원-10억원
순이익-61억원-76.3억원-58.5억원-57.7억원-75.2억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-8.18%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

페라즈자산개발 투심보고서 | Alpha Lenz