퍼스트인

비상장계속사업자

first-in corporation

이일기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼스트인

Business Reg. No. 5148179515 · CEO 이일기

I.Investment Overview

Target퍼스트인 (5148179515)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼스트인
영문명first-in corporation
대표자이일기
사업자등록번호5148179515
법인등록번호1701110446402
설립일2011.12.20
종업원수337명

V.Workforce

337

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW111.52021111.42022134.12023159.32024186.82025
영업이익100M KRW1.820210.720221.720231.120241.82025
순이익100M KRW2.72021120221.220231.120240.72025
Item20252024202320222021
자산총계88.6억원64.6억원62.1억원58억원59.3억원
부채총계62.4억원39억원37.6억원34.8억원37.1억원
자본총계26.2억원25.5억원24.4억원23.2억원22.2억원
매출액186.8억원159.3억원134.1억원111.4억원111.5억원
영업이익1.8억원1.1억원1.7억원7,178만원1.8억원
순이익7,151만원1.1억원1.2억원9,674만원2.7억원

VII.Financial Ratios

FY2025 basis

0.95%

영업이익률

0.38%

순이익률

0.81%

ROA

2.72%

ROE

237.67%

부채비율

29.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼스트인 투심보고서 | Alpha Lenz