퍼스트실리콘

비상장계속사업자

FIRST SILICON CO., LTD.

송석민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼스트실리콘

Business Reg. No. 1298607948 · CEO 송석민

I.Investment Overview

Target퍼스트실리콘 (1298607948)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼스트실리콘
영문명FIRST SILICON CO., LTD.
대표자송석민
사업자등록번호1298607948
법인등록번호1311110184512
설립일2007.03.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW146.12021177.72022131.72023146.12024127.12025
영업이익100M KRW6.7202115.720229.320237.420243.92025
순이익100M KRW5.9202113.720225.220233.620240.12025
Item20252024202320222021
자산총계163.5억원171.5억원174.5억원163.7억원168억원
부채총계88.6억원96.7억원103.2억원113.8억원129.8억원
자본총계75억원74.9억원71.3억원49.9억원38.2억원
매출액127.1억원146.1억원131.7억원177.7억원146.1억원
영업이익3.9억원7.4억원9.3억원15.7억원6.7억원
순이익1,105만원3.6억원5.2억원13.7억원5.9억원

VI.Financial Ratios

FY2025 basis

3.1%

영업이익률

0.09%

순이익률

0.07%

ROA

0.15%

ROE

118.12%

부채비율

45.85%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 반도체 소자·회로 · 에너지/자원 > 신재생에너지

Keywords 고효율, 태양광, 반도체, 에너지저장, 최대전력점추적

YearProjectsPapersPatents
2023100
2019001
2018101
2017100
2016200
2015200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼스트실리콘 투심보고서 | Alpha Lenz