퍼스트씨엔디

비상장계속사업자

FIRSTC&D

이원기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼스트씨엔디

Business Reg. No. 4568700223 · CEO 이원기

I.Investment Overview

Target퍼스트씨엔디 (4568700223)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼스트씨엔디
영문명FIRSTC&D
대표자이원기
사업자등록번호4568700223
법인등록번호1101115966225
설립일2016.02.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,077.520211,478.220221,137.420231,424.32024111.52025
영업이익100M KRW314.22021224.52022141.32023147.9202416.12025
순이익100M KRW2342021135.6202271.1202387.72024-5.42025
Item20252024202320222021
자산총계1,009.4억원1,104.4억원1,991.7억원1,679억원1,445.7억원
부채총계587억원674.6억원1,649.7억원1,408.1억원1,310.3억원
자본총계422.5억원429.8억원342.1억원271억원135.3억원
매출액111.5억원1,424.3억원1,137.4억원1,478.2억원1,077.5억원
영업이익16.1억원147.9억원141.3억원224.5억원314.2억원
순이익-5.4억원87.7억원71.1억원135.6억원234억원

VI.Financial Ratios

FY2025 basis

14.43%

영업이익률

-4.86%

순이익률

-0.54%

ROA

-1.28%

ROE

138.94%

부채비율

41.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼스트씨엔디 투심보고서 | Alpha Lenz