퍼스트키퍼스

비상장

firstkeepers

손태경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼스트키퍼스

Business Reg. No. 7398601417 · CEO 손태경

I.Investment Overview

Target퍼스트키퍼스 (7398601417)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼스트키퍼스
영문명firstkeepers
대표자손태경
사업자등록번호7398601417
법인등록번호1712110110012
설립일2019.06.20
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW771.92021846.22022905.72023958.420241,023.72025
영업이익100M KRW0.4202130.6202228.5202352.52024512025
순이익100M KRW1.4202121.5202228.9202345.5202445.62025
Item20252024202320222021
자산총계273.4억원248억원187억원161.3억원173.3억원
부채총계140.5억원139.3억원124.4억원127.8억원160.5억원
자본총계132.9억원108.7억원62.6억원33.5억원12.8억원
매출액1,023.7억원958.4억원905.7억원846.2억원771.9억원
영업이익51억원52.5억원28.5억원30.6억원3,746만원
순이익45.6억원45.5억원28.9억원21.5억원1.4억원

VII.Financial Ratios

FY2025 basis

4.98%

영업이익률

4.46%

순이익률

16.69%

ROA

34.35%

ROE

105.77%

부채비율

48.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼스트키퍼스 투심보고서 | Alpha Lenz