제일특허법인

비상장계속사업자

FIRSTLAW

김창세.김원준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일특허법인

Business Reg. No. 2148870404 · CEO 김창세.김원준

I.Investment Overview

Target제일특허법인 (2148870404)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일특허법인
영문명FIRSTLAW
대표자김창세.김원준
사업자등록번호2148870404
법인등록번호1101710092805
설립일2011.01.01
종업원수180명

V.Workforce

180

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW213.22021209.32022219.82023223.22024246.32025
영업이익100M KRW13.220216.720226.820239202414.52025
순이익100M KRW13.9202111.120226.9202313.2202415.72025
Item20252024202320222021
자산총계158.3억원153.9억원148.1억원149.3억원160.9억원
부채총계74.8억원76.1억원73.5억원71.6억원84.2억원
자본총계83.5억원77.8억원74.6억원77.7억원76.6억원
매출액246.3억원223.2억원219.8억원209.3억원213.2억원
영업이익14.5억원9억원6.8억원6.7억원13.2억원
순이익15.7억원13.2억원6.9억원11.1억원13.9억원

VII.Financial Ratios

FY2025 basis

5.89%

영업이익률

6.37%

순이익률

9.91%

ROA

18.78%

ROE

89.63%

부채비율

52.73%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일특허법인 투심보고서 | Alpha Lenz