피오르

비상장계속사업자

Fjord Co., Ltd.

조성민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피오르

Business Reg. No. 4948700429 · CEO 조성민

I.Investment Overview

Target피오르 (4948700429)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피오르
영문명Fjord Co., Ltd.
대표자조성민
사업자등록번호4948700429
법인등록번호1748110084296
설립일2016.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9.120216.520224.820234.320245.62025
영업이익100M KRW-2.220210.12022-3.72023-1.720240.22025
순이익100M KRW-4.82021-3.12022-102023-7.820244.62025
Item20252024202320222021
자산총계194.9억원196억원196.5억원129.1억원121.8억원
부채총계150.5억원147억원139.7억원128.6억원118.1억원
자본총계44.4억원49억원56.8억원5,554만원3.7억원
매출액5.6억원4.3억원4.8억원6.5억원9.1억원
영업이익1,667만원-1.7억원-3.7억원504만원-2.2억원
순이익4.6억원-7.8억원-10억원-3.1억원-4.8억원

VI.Financial Ratios

FY2025 basis

2.97%

영업이익률

82.46%

순이익률

2.37%

ROA

10.42%

ROE

339.27%

부채비율

22.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피오르 투심보고서 | Alpha Lenz