플렉스뱅크

비상장계속사업자

Flex bank Co.,Ltd

정현숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

플렉스뱅크

Business Reg. No. 5628102510 · CEO 정현숙

I.Investment Overview

Target플렉스뱅크 (5628102510)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명플렉스뱅크
영문명Flex bank Co.,Ltd
대표자정현숙
사업자등록번호5628102510
법인등록번호1942110344185
설립일2021.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.8202221.3202311.320248.82025
영업이익100M KRW-0.12021020220.22023320242.12025
순이익100M KRW-0.42021020220.22023320241.52025
Item20252024202320222021
자산총계198.1억원187.9억원183억원167.7억원168억원
부채총계192.9억원184.2억원182.4억원167.2억원167.9억원
자본총계5.2억원3.7억원6,547만원5,014만원1,121만원
매출액8.8억원11.3억원21.3억원13.8억원
영업이익2.1억원3억원1,510만원163만원-1,324만원
순이익1.5억원3억원1,533만원224만원-3,879만원

VI.Financial Ratios

FY2025 basis

24.29%

영업이익률

17.42%

순이익률

0.77%

ROA

29.38%

ROE

3,715.67%

부채비율

2.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

플렉스뱅크 투심보고서 | Alpha Lenz