플로원

비상장계속사업자

FLOWONE CO.,LTD.

문철근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

플로원

Business Reg. No. 1148638599 · CEO 문철근

I.Investment Overview

Target플로원 (1148638599)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명플로원
영문명FLOWONE CO.,LTD.
대표자문철근
사업자등록번호1148638599
법인등록번호1101113071224
설립일2004.08.24
종업원수59명

V.Workforce

59

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW319.9202142220221,113.32023549.32024396.22025
영업이익100M KRW9.1202111.3202292202359.4202415.52025
순이익100M KRW2.820212.8202291.6202345.4202442025
Item20252024202320222021
자산총계433.1억원458.1억원457.9억원369.7억원209.9억원
부채총계255.6억원285.6억원316.2억원305.3억원145.2억원
자본총계177.5억원172.5억원141.7억원64.4억원64.7억원
매출액396.2억원549.3억원1,113.3억원422억원319.9억원
영업이익15.5억원59.4억원92억원11.3억원9.1억원
순이익4억원45.4억원91.6억원2.8억원2.8억원

VII.Financial Ratios

FY2025 basis

3.91%

영업이익률

1.01%

순이익률

0.93%

ROA

2.26%

ROE

144.01%

부채비율

40.98%

자기자본비율

VIII.R&D Activity

Fields 환경 > 기타 환경 · 재료 > 열/표면처리

Keywords 저온, 무누설, 모니터링, 이산화탄소, 볼밸브

YearProjectsPapersPatents
2026100
2019001
2018000
2017101

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

플로원 투심보고서 | Alpha Lenz