플로닉스

비상장계속사업자

FLUONICS CO.,LTD

이상선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

플로닉스

Business Reg. No. 2248129354 · CEO 이상선

I.Investment Overview

Target플로닉스 (2248129354)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명플로닉스
영문명FLUONICS CO.,LTD
대표자이상선
사업자등록번호2248129354
법인등록번호1412110028394
설립일2003.07.29
종업원수61명

V.Workforce

61

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW179.22021331.92022309.62023226.82024249.22025
영업이익100M KRW3202139.7202236.4202323.9202433.62025
순이익100M KRW1202146.8202247202318.6202414.52025
Item20252024202320222021
자산총계519.1억원417.2억원324.3억원369.6억원287.5억원
부채총계363.8억원256.4억원182.1억원257.7억원222.3억원
자본총계155.2억원160.8억원142.2억원111.8억원65.2억원
매출액249.2억원226.8억원309.6억원331.9억원179.2억원
영업이익33.6억원23.9억원36.4억원39.7억원3억원
순이익14.5억원18.6억원47억원46.8억원1억원

VII.Financial Ratios

FY2025 basis

13.48%

영업이익률

5.8%

순이익률

2.79%

ROA

9.31%

ROE

234.35%

부채비율

29.91%

자기자본비율

VIII.R&D Activity

Fields 기계 > 에너지/환경기계시스템 · 에너지/자원 > 기타 에너지/자원 · 기계 > 측정표준/시험평가기술

Keywords 펌프, 원심펌프, 밀폐형 임펠러, 고효율, 저가격

YearProjectsPapersPatents
2025100
2024100
2023204
2022202
2021205
2020125
2019208
2018200
2017200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

플로닉스 투심보고서 | Alpha Lenz