푸드렐라

비상장

Foodrella Co., Ltd.

장덕철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

푸드렐라

Business Reg. No. 3128191795 · CEO 장덕철

I.Investment Overview

Target푸드렐라 (3128191795)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명푸드렐라
영문명Foodrella Co., Ltd.
대표자장덕철
사업자등록번호3128191795
법인등록번호1615110090187
설립일2007.06.18
종업원수67명

V.Workforce

67

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW275.72021301.22022316.42023271.22024250.92025
영업이익100M KRW38.3202127.8202212.320234.7202412.62025
순이익100M KRW30.7202123.8202211.220234.6202412.82025
Item20252024202320222021
자산총계192.8억원200.4억원241억원210.7억원214억원
부채총계61.5억원81.9억원127.1억원100.7억원127.7억원
자본총계131.3억원118.5억원113.9억원110.1억원86.3억원
매출액250.9억원271.2억원316.4억원301.2억원275.7억원
영업이익12.6억원4.7억원12.3억원27.8억원38.3억원
순이익12.8억원4.6억원11.2억원23.8억원30.7억원

VII.Financial Ratios

FY2025 basis

5.01%

영업이익률

5.1%

순이익률

6.64%

ROA

9.75%

ROE

46.86%

부채비율

68.09%

자기자본비율

VIII.R&D Activity

Fields 농림수산식품 > 동물자원과학

Keywords 곤충단백질, 기능성 식품, 육가공품

YearProjectsPapersPatents
2023100
2022100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

푸드렐라 투심보고서 | Alpha Lenz