포유이엔지

비상장계속사업자

FOR YOU ENG

김형곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포유이엔지

Business Reg. No. 3038137685 · CEO 김형곤

I.Investment Overview

Target포유이엔지 (3038137685)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포유이엔지
영문명FOR YOU ENG
대표자김형곤
사업자등록번호3038137685
법인등록번호1545110026579
설립일2003.10.16
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW362.52021600.12022616.22023616.520241,035.82025
영업이익100M KRW18202127.1202235.6202335.82024472025
순이익100M KRW9.3202115202218202324.6202431.32025
Item20252024202320222021
자산총계476.7억원392.5억원413.2억원397.2억원385억원
부채총계224.2억원171.3억원216.7억원229.1억원232억원
자본총계252.5억원221.2억원196.5억원168.1억원153억원
매출액1,035.8억원616.5억원616.2억원600.1억원362.5억원
영업이익47억원35.8억원35.6억원27.1억원18억원
순이익31.3억원24.6억원18억원15억원9.3억원

VII.Financial Ratios

FY2025 basis

4.53%

영업이익률

3.02%

순이익률

6.57%

ROA

12.39%

ROE

88.79%

부채비율

52.97%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포유이엔지 투심보고서 | Alpha Lenz