포레스트힐2

비상장계속사업자

foresthill2

한경찬, 이찬국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포레스트힐2

Business Reg. No. 5128602183 · CEO 한경찬, 이찬국

I.Investment Overview

Target포레스트힐2 (5128602183)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포레스트힐2
영문명foresthill2
대표자한경찬, 이찬국
사업자등록번호5128602183
법인등록번호1647110106721
설립일2021.01.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW77202267.42023-14.92024
영업이익100M KRW-0.620210.420223.220232.52024
순이익100M KRW-0.720210.420223.320232.52024
Item2024202320222021
자산총계99.5억원132.1억원105.2억원139.5억원
부채총계91.1억원126.2억원102.6억원137.2억원
자본총계8.4억원5.9억원2.7억원2.3억원
매출액-14.9억원67.4억원77억원
영업이익2.5억원3.2억원3,556만원-5,518만원
순이익2.5억원3.3억원3,602만원-7,029만원

VI.Financial Ratios

FY2024 basis

-16.84%

영업이익률

-16.54%

순이익률

2.49%

ROA

29.41%

ROE

1,083.28%

부채비율

8.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포레스트힐2 투심보고서 | Alpha Lenz