포천마린

비상장계속사업자

FORTUNE MARINE CO.,LTD.

이길만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포천마린

Business Reg. No. 6028114750 · CEO 이길만

I.Investment Overview

Target포천마린 (6028114750)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포천마린
영문명FORTUNE MARINE CO.,LTD.
대표자이길만
사업자등록번호6028114750
법인등록번호1801110279562
설립일1999.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW391.120215082022463.42023478.62024550.42025
영업이익100M KRW11.4202120.1202217202321.2202454.72025
순이익100M KRW-1.120221.220232.8202430.92025
Item20252024202320222021
자산총계499.6억원515.3억원336.6억원342.5억원357.9억원
부채총계397.7억원444.2억원267.9억원274.8억원288.9억원
자본총계102억원71.1억원68.6억원67.7억원69억원
매출액550.4억원478.6억원463.4억원508억원391.1억원
영업이익54.7억원21.2억원17억원20.1억원11.4억원
순이익30.9억원2.8억원1.2억원-1.1억원

VI.Financial Ratios

FY2025 basis

9.93%

영업이익률

5.61%

순이익률

6.18%

ROA

30.27%

ROE

390.01%

부채비율

20.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포천마린 투심보고서 | Alpha Lenz