포천연천파워빌리지

비상장계속사업자

Fortune Yeoncheon

이명운

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포천연천파워빌리지

Business Reg. No. 1068685596 · CEO 이명운

I.Investment Overview

Target포천연천파워빌리지 (1068685596)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포천연천파워빌리지
영문명Fortune Yeoncheon
대표자이명운
사업자등록번호1068685596
법인등록번호1101114835504
설립일2012.04.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW65202168.4202265.9202359.1202470.82025
영업이익100M KRW46.3202143.6202240.8202337.5202443.12025
순이익100M KRW-5.82021-5.32022-4.22023-520243.42025
Item20252024202320222021
자산총계1,285.6억원1,387.2억원1,524.7억원1,621.7억원1,677억원
부채총계1,233.5억원1,331.7억원1,464.2억원1,557억원1,607.1억원
자본총계52.1억원55.5억원60.5억원64.7억원69.9억원
매출액70.8억원59.1억원65.9억원68.4억원65억원
영업이익43.1억원37.5억원40.8억원43.6억원46.3억원
순이익3.4억원-5억원-4.2억원-5.3억원-5.8억원

VI.Financial Ratios

FY2025 basis

60.81%

영업이익률

4.8%

순이익률

0.26%

ROA

6.52%

ROE

2,367.96%

부채비율

4.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포천연천파워빌리지 투심보고서 | Alpha Lenz