포워드쓰리디코리아

비상장계속사업자

FORWARD 3D KOREA Co., Ltd.

MICHAEL THOMAS LAW

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포워드쓰리디코리아

Business Reg. No. 2208876913 · CEO MICHAEL THOMAS LAW

I.Investment Overview

Target포워드쓰리디코리아 (2208876913)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포워드쓰리디코리아
영문명FORWARD 3D KOREA Co., Ltd.
대표자MICHAEL THOMAS LAW
사업자등록번호2208876913
법인등록번호1101115379949
설립일2014.04.01
종업원수52명

V.Workforce

52

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW194.62021293.92022393.12023463.22024321.92025
영업이익100M KRW-17.520211.12022-1.82023-2.42024-8.12025
순이익100M KRW-17.820211.22022-1.12023102024-232025
Item20252024202320222021
자산총계253.1억원334.9억원236.4억원132.7억원91.2억원
부채총계278.6억원337.3억원248.9억원144.1억원103.7억원
자본총계-25.5억원-2.5억원-12.5억원-11.4억원-12.5억원
매출액321.9억원463.2억원393.1억원293.9억원194.6억원
영업이익-8.1억원-2.4억원-1.8억원1.1억원-17.5억원
순이익-23억원10억원-1.1억원1.2억원-17.8억원

VII.Financial Ratios

FY2025 basis

-2.5%

영업이익률

-7.16%

순이익률

-9.1%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포워드쓰리디코리아 투심보고서 | Alpha Lenz