포유디지탈

비상장계속사업자

FORYOUDIGITAL CO.,LTD

최우식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포유디지탈

Business Reg. No. 1288607794 · CEO 최우식

I.Investment Overview

Target포유디지탈 (1288607794)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포유디지탈
영문명FORYOUDIGITAL CO.,LTD
대표자최우식
사업자등록번호1288607794
법인등록번호2811110103058
설립일2005.10.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW318.12021423.32022670.52023447.32024477.92025
영업이익100M KRW26202118.4202280202317.220247.22025
순이익100M KRW16.2202110.5202257.620234.320241.12025
Item20252024202320222021
자산총계382.5억원385.3억원372.3억원304.4억원233.1억원
부채총계265.9억원268.9억원260.1억원249.8억원191억원
자본총계116.6억원116.5억원112.2억원54.6억원42.1억원
매출액477.9억원447.3억원670.5억원423.3억원318.1억원
영업이익7.2억원17.2억원80억원18.4억원26억원
순이익1.1억원4.3억원57.6억원10.5억원16.2억원

VI.Financial Ratios

FY2025 basis

1.51%

영업이익률

0.23%

순이익률

0.29%

ROA

0.95%

ROE

228.11%

부채비율

30.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포유디지탈 투심보고서 | Alpha Lenz