포엠아이

비상장계속사업자

Four.M.I co.,ltd

조의찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포엠아이

Business Reg. No. 2148658726 · CEO 조의찬

I.Investment Overview

Target포엠아이 (2148658726)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포엠아이
영문명Four.M.I co.,ltd
대표자조의찬
사업자등록번호2148658726
법인등록번호1101111971434
설립일2000.05.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW499.72021575.12022415.22023527.32024615.82025
영업이익100M KRW720212.62022-4.72023-3.32024-0.42025
순이익100M KRW7.720216.520221.520230.720242.52025
Item20252024202320222021
자산총계341.2억원390억원371.7억원313.6억원225.5억원
부채총계174.7억원225.6억원208.1억원218.8억원136.4억원
자본총계166.5억원164.4억원163.7억원94.8억원89억원
매출액615.8억원527.3억원415.2억원575.1억원499.7억원
영업이익-3,547만원-3.3억원-4.7억원2.6억원7억원
순이익2.5억원7,218만원1.5억원6.5억원7.7억원

VI.Financial Ratios

FY2025 basis

-0.06%

영업이익률

0.41%

순이익률

0.74%

ROA

1.51%

ROE

104.92%

부채비율

48.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포엠아이 투심보고서 | Alpha Lenz