폭스코리아

비상장계속사업자

FOXKOREA CO.,LTD.

오진환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

폭스코리아

Business Reg. No. 1328164275 · CEO 오진환

I.Investment Overview

Target폭스코리아 (1328164275)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명폭스코리아
영문명FOXKOREA CO.,LTD.
대표자오진환
사업자등록번호1328164275
법인등록번호2841110059761
설립일2006.01.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW77.52021129.22022118.5202388.9202493.22025
영업이익100M KRW5.420218.92022820236.320246.82025
순이익100M KRW2.120213.32022220231.1202422025
Item20252024202320222021
자산총계182.6억원177.2억원172.4억원174.1억원181.6억원
부채총계120.2억원116.8억원113.1억원115.9억원126.7억원
자본총계62.4억원60.4억원59.3억원58.2억원54.9억원
매출액93.2억원88.9억원118.5억원129.2억원77.5억원
영업이익6.8억원6.3억원8억원8.9억원5.4억원
순이익2억원1.1억원2억원3.3억원2.1억원

VI.Financial Ratios

FY2025 basis

7.26%

영업이익률

2.11%

순이익률

1.08%

ROA

3.15%

ROE

192.61%

부채비율

34.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

폭스코리아 투심보고서 | Alpha Lenz