프랜드팜

비상장계속사업자

Friend Pharm CO., LTD

이영숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

프랜드팜

Business Reg. No. 2158666078 · CEO 이영숙

I.Investment Overview

Target프랜드팜 (2158666078)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명프랜드팜
영문명Friend Pharm CO., LTD
대표자이영숙
사업자등록번호2158666078
법인등록번호1101113139014
설립일2004.12.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1412021139.62022138.720231502024121.62025
영업이익100M KRW-1.82021-7.720225.52023620243.72025
순이익100M KRW-4.1202172022220232.120241.72025
Item20252024202320222021
자산총계128.1억원138억원147.7억원152.8억원235.4억원
부채총계48.9억원60.5억원72.4억원79.4억원152.3억원
자본총계79.2억원77.5억원75.4억원73.4억원83.1억원
매출액121.6억원150억원138.7억원139.6억원141억원
영업이익3.7억원6억원5.5억원-7.7억원-1.8억원
순이익1.7억원2.1억원2억원7억원-4.1억원

VI.Financial Ratios

FY2025 basis

3.06%

영업이익률

1.44%

순이익률

1.37%

ROA

2.21%

ROE

61.69%

부채비율

61.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

프랜드팜 투심보고서 | Alpha Lenz