에프에스홀딩스

비상장계속사업자

FS holdings CO, LTD.

차은아

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에프에스홀딩스

Business Reg. No. 6068645963 · CEO 차은아

I.Investment Overview

Target에프에스홀딩스 (6068645963)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에프에스홀딩스
영문명FS holdings CO, LTD.
대표자차은아
사업자등록번호6068645963
법인등록번호1801110849092
설립일2013.02.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.9202112.2202212.7202312.62024262025
영업이익100M KRW7.82021720228.320238.4202410.12025
순이익100M KRW4.720214.320224.120234.720247.12025
Item20252024202320222021
자산총계252.5억원217.4억원200억원195.7억원190.8억원
부채총계177.1억원149.1억원149.1억원148.6억원147.9억원
자본총계75.4억원68.3억원50.9억원47.1억원42.9억원
매출액26억원12.6억원12.7억원12.2억원12.9억원
영업이익10.1억원8.4억원8.3억원7억원7.8억원
순이익7.1억원4.7억원4.1억원4.3억원4.7억원

VI.Financial Ratios

FY2025 basis

38.96%

영업이익률

27.48%

순이익률

2.83%

ROA

9.46%

ROE

234.85%

부채비율

29.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에프에스홀딩스 투심보고서 | Alpha Lenz