에프티씨코리아

비상장계속사업자

FTCKOREA.CO.Ltd

마영흔

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에프티씨코리아

Business Reg. No. 1058629683 · CEO 마영흔

I.Investment Overview

Target에프티씨코리아 (1058629683)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에프티씨코리아
영문명FTCKOREA.CO.Ltd
대표자마영흔
사업자등록번호1058629683
법인등록번호1101112318164
설립일2001.08.28
종업원수79명

V.Workforce

79

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2252021315.82022364.12023401.92024387.92025
영업이익100M KRW12.7202145.1202257.9202363.2202430.12025
순이익100M KRW11.7202137.4202242.6202351.5202423.42025
Item20252024202320222021
자산총계494.2억원443.8억원393.3억원357.9억원315.3억원
부채총계262.7억원224.3억원206.4억원197.2억원191억원
자본총계231.4억원219.5억원186.9억원160.7억원124.3억원
매출액387.9억원401.9억원364.1억원315.8억원225억원
영업이익30.1억원63.2억원57.9억원45.1억원12.7억원
순이익23.4억원51.5억원42.6억원37.4억원11.7억원

VII.Financial Ratios

FY2025 basis

7.77%

영업이익률

6.04%

순이익률

4.74%

ROA

10.13%

ROE

113.54%

부채비율

46.83%

자기자본비율

VIII.R&D Activity

Fields 환경 > 폐기물 관리/자원순환

Keywords 미세조류

YearProjectsPapersPatents
2026100
2025100
2024100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에프티씨코리아 투심보고서 | Alpha Lenz