에프티앤

비상장계속사업자

FTN CO.,LTD

이인권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에프티앤

Business Reg. No. 1208631494 · CEO 이인권

I.Investment Overview

Target에프티앤 (1208631494)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에프티앤
영문명FTN CO.,LTD
대표자이인권
사업자등록번호1208631494
법인등록번호1101112415366
설립일2002.01.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW766.720211,14720221,160.32023980.220241,245.52025
영업이익100M KRW19.8202158202252.5202338.92024212025
순이익100M KRW-7.420216.920225.42023-11.420245.82025
Item20252024202320222021
자산총계694.2억원575.2억원554.3억원644.4억원539.8억원
부채총계568.2억원457.2억원424.9억원520.5억원422.8억원
자본총계126억원118억원129.4억원123.9억원117억원
매출액1,245.5억원980.2억원1,160.3억원1,147억원766.7억원
영업이익21억원38.9억원52.5억원58억원19.8억원
순이익5.8억원-11.4억원5.4억원6.9억원-7.4억원

VI.Financial Ratios

FY2025 basis

1.68%

영업이익률

0.47%

순이익률

0.84%

ROA

4.64%

ROE

450.93%

부채비율

18.15%

자기자본비율

VII.R&D Activity

Keywords 비만여성

YearProjectsPapersPatents
2014030
2013102
2012110

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에프티앤 투심보고서 | Alpha Lenz