퍼니엠

비상장계속사업자

FUNNYM CO LTD

김흥조

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼니엠

Business Reg. No. 2208674148 · CEO 김흥조

I.Investment Overview

Target퍼니엠 (2208674148)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼니엠
영문명FUNNYM CO LTD
대표자김흥조
사업자등록번호2208674148
법인등록번호1101112892275
설립일2003.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW217.52021247.22022293.92023294.22024263.92025
영업이익100M KRW8202110.2202210.7202332.5202418.72025
순이익100M KRW20.42021-2.6202231.9202314.5202479.62025
Item20252024202320222021
자산총계322.9억원216.3억원202.9억원198.9억원182.2억원
부채총계46.8억원19.8억원20.9억원46.6억원44억원
자본총계276.1억원196.5억원182억원152.3억원138.2억원
매출액263.9억원294.2억원293.9억원247.2억원217.5억원
영업이익18.7억원32.5억원10.7억원10.2억원8억원
순이익79.6억원14.5억원31.9억원-2.6억원20.4억원

VI.Financial Ratios

FY2025 basis

7.1%

영업이익률

30.16%

순이익률

24.65%

ROA

28.83%

ROE

16.95%

부채비율

85.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼니엠 투심보고서 | Alpha Lenz