푸리마개발

비상장계속사업자

FURIMA DEVELOPMENT

강행성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

푸리마개발

Business Reg. No. 1078621538 · CEO 강행성

I.Investment Overview

Target푸리마개발 (1078621538)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명푸리마개발
영문명FURIMA DEVELOPMENT
대표자강행성
사업자등록번호1078621538
법인등록번호1101112581901
설립일2002.08.03
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW420.72021299.52022392.22023206.82024300.12025
영업이익100M KRW74.1202136.82022-2.9202340.420246.12025
순이익100M KRW46.3202118.72022-24.4202313.82024-19.52025
Item20252024202320222021
자산총계575.8억원823.8억원864.6억원812.1억원802.1억원
부채총계244.5억원473억원527.6억원450.7억원459.4억원
자본총계331.3억원350.8억원337억원361.4억원342.7억원
매출액300.1억원206.8억원392.2억원299.5억원420.7억원
영업이익6.1억원40.4억원-2.9억원36.8억원74.1억원
순이익-19.5억원13.8억원-24.4억원18.7억원46.3억원

VII.Financial Ratios

FY2025 basis

2.05%

영업이익률

-6.5%

순이익률

-3.39%

ROA

-5.89%

ROE

73.82%

부채비율

57.53%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

푸리마개발 투심보고서 | Alpha Lenz