퓨리오사에이아이

비상장계속사업자

FuriosaAI, Inc.

BAEK JOON HO(백준호)

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퓨리오사에이아이

Business Reg. No. 8608700780 · CEO BAEK JOON HO(백준호)

I.Investment Overview

Target퓨리오사에이아이 (8608700780)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퓨리오사에이아이
영문명FuriosaAI, Inc.
대표자BAEK JOON HO(백준호)
사업자등록번호8608700780
법인등록번호1358110313494
설립일2017.04.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.1202236.2202329.6202457.42025
영업이익100M KRW-1432021-501.32022-600.92023-725.42024-550.92025
순이익100M KRW-153.52021-5122022-637.42023-1,521.72024-8,333.52025
Item20252024202320222021
자산총계1,144.8억원290.9억원434.9억원360.6억원754.8억원
부채총계14,788.2억원5,670.6억원180.9억원177.7억원94.6억원
자본총계-13,643.4억원-5,379.7억원254억원182.9억원660.2억원
매출액57.4억원29.6억원36.2억원3.1억원
영업이익-550.9억원-725.4억원-600.9억원-501.3억원-143억원
순이익-8,333.5억원-1,521.7억원-637.4억원-512억원-153.5억원

VI.Financial Ratios

FY2025 basis

-959.31%

영업이익률

-14,512.27%

순이익률

-727.92%

ROA

ROE

부채비율

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 반도체 소자·회로 · 정보/통신 > 정보이론

Keywords 데이터센터, 인공지능 프로세서, 딥러닝 가속기, 컴파일러, 인공지능프로세서

YearProjectsPapersPatents
2026200
2025300
2024201
2023307
20223216
2021331
2020202

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퓨리오사에이아이 투심보고서 | Alpha Lenz