퓨쳐위즈

비상장계속사업자

futurewiz

이기호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퓨쳐위즈

Business Reg. No. 2208644528 · CEO 이기호

I.Investment Overview

Target퓨쳐위즈 (2208644528)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퓨쳐위즈
영문명futurewiz
대표자이기호
사업자등록번호2208644528
법인등록번호1101112584278
설립일2002.08.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75.62019129.62022108.32023103.9202491.92025
영업이익100M KRW-38.9201936.4202222.720235.92024102025
순이익100M KRW-32.1201938.7202225.2202316.9202416.92025
Item20252024202320222019
자산총계382.3억원376.9억원364.5억원344.3억원243.8억원
부채총계18.2억원31.1억원34.9억원38.4억원46.9억원
자본총계364.1억원345.8억원329.6억원305.9억원196.9억원
매출액91.9억원103.9억원108.3억원129.6억원75.6억원
영업이익10억원5.9억원22.7억원36.4억원-38.9억원
순이익16.9억원16.9억원25.2억원38.7억원-32.1억원

VI.Financial Ratios

FY2025 basis

10.88%

영업이익률

18.34%

순이익률

4.41%

ROA

4.63%

ROE

5.01%

부채비율

95.23%

자기자본비율

VII.R&D Activity

YearProjectsPapersPatents
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퓨쳐위즈 투심보고서 | Alpha Lenz