에프와이디

비상장계속사업자

FYD CO. LTD.,

한주원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에프와이디

Business Reg. No. 1248619060 · CEO 한주원

I.Investment Overview

Target에프와이디 (1248619060)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에프와이디
영문명FYD CO. LTD.,
대표자한주원
사업자등록번호1248619060
법인등록번호1348110093097
설립일2004.03.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2662021274.22022218.82023153.62024182.52025
영업이익100M KRW220211.82022-8.72023-1.620243.62025
순이익100M KRW6.520211.82022-10.920230.820240.82025
Item20252024202320222021
자산총계138.2억원113.6억원112.3억원127.4억원123.2억원
부채총계95.5억원74.8억원74.3억원78.6억원76.1억원
자본총계42.7억원38.8억원38억원48.9억원47.1억원
매출액182.5억원153.6억원218.8억원274.2억원266억원
영업이익3.6억원-1.6억원-8.7억원1.8억원2억원
순이익8,302만원7,715만원-10.9억원1.8억원6.5억원

VI.Financial Ratios

FY2025 basis

1.97%

영업이익률

0.45%

순이익률

0.6%

ROA

1.94%

ROE

223.67%

부채비율

30.9%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 반도체 소자·회로 · 전기/전자 > 전기전자부품 · 기계 > 측정표준/시험평가기술

Keywords 마이크로폰, 아날로그디지털변환기, 시스템 온 칩, 아날로그프론트엔드, 생체신호 검출

YearProjectsPapersPatents
2026100
2025301
2024501
2023413
2022401
2021102
2020201

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에프와이디 투심보고서 | Alpha Lenz