지엔비오토모빌

비상장계속사업자

G&B Automobile

이진백

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지엔비오토모빌

Business Reg. No. 5028601533 · CEO 이진백

I.Investment Overview

Target지엔비오토모빌 (5028601533)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지엔비오토모빌
영문명G&B Automobile
대표자이진백
사업자등록번호5028601533
법인등록번호1701110384975
설립일2009.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW486.32021553.42022439.62023412.52024399.52025
영업이익100M KRW11.420211.92022-8.420231020245.92025
순이익100M KRW62021-8.62022-19.3202321.7202442025
Item20252024202320222021
자산총계200.2억원208억원312.6억원307.7억원277.6억원
부채총계129.8억원141.7억원267.9억원243.7억원205억원
자본총계70.4억원66.4억원44.7억원64억원72.6억원
매출액399.5억원412.5억원439.6억원553.4억원486.3억원
영업이익5.9억원10억원-8.4억원1.9억원11.4억원
순이익4억원21.7억원-19.3억원-8.6억원6억원

VI.Financial Ratios

FY2025 basis

1.48%

영업이익률

1.01%

순이익률

2.02%

ROA

5.75%

ROE

184.24%

부채비율

35.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지엔비오토모빌 투심보고서 | Alpha Lenz