지덕산업

비상장계속사업자

G-DOK IND.CO.,LTD

정광섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지덕산업

Business Reg. No. 3118126817 · CEO 정광섭

I.Investment Overview

Target지덕산업 (3118126817)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지덕산업
영문명G-DOK IND.CO.,LTD
대표자정광섭
사업자등록번호3118126817
법인등록번호1650110021964
설립일2007.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2582021295.42022241.12023265.42024247.12025
영업이익100M KRW47.5202150.5202223.2202329.7202415.72025
순이익100M KRW41.1202145.4202222.8202330202416.52025
Item20252024202320222021
자산총계320.6억원317.3억원290.3억원293.3억원261억원
부채총계45.2억원53.5억원51.5억원72.3억원80.3억원
자본총계275.3억원263.8억원238.8억원221억원180.6억원
매출액247.1억원265.4억원241.1억원295.4억원258억원
영업이익15.7억원29.7억원23.2억원50.5억원47.5억원
순이익16.5억원30억원22.8억원45.4억원41.1억원

VI.Financial Ratios

FY2025 basis

6.35%

영업이익률

6.7%

순이익률

5.16%

ROA

6.01%

ROE

16.43%

부채비율

85.89%

자기자본비율

VII.R&D Activity

Keywords 정전기 방지, 캐스터, 바퀴

YearProjectsPapersPatents
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지덕산업 투심보고서 | Alpha Lenz