지이스트

비상장계속사업자

G.EAST.CO.LTD

박문수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지이스트

Business Reg. No. 1058718257 · CEO 박문수

I.Investment Overview

Target지이스트 (1058718257)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지이스트
영문명G.EAST.CO.LTD
대표자박문수
사업자등록번호1058718257
법인등록번호1101113854034
설립일2008.03.05
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW461.72021540.22022679.820231,050.32024849.42025
영업이익100M KRW7.6202132.4202230202342.1202458.82025
순이익100M KRW9.5202125.4202223.6202343.5202448.12025
Item20252024202320222021
자산총계354.2억원332.6억원293.9억원223.9억원203.6억원
부채총계177.7억원199.2억원204억원157.5억원162.7억원
자본총계176.5억원133.4억원89.9억원66.3억원40.9억원
매출액849.4억원1,050.3억원679.8억원540.2억원461.7억원
영업이익58.8억원42.1억원30억원32.4억원7.6억원
순이익48.1억원43.5억원23.6억원25.4억원9.5억원

VII.Financial Ratios

FY2025 basis

6.92%

영업이익률

5.66%

순이익률

13.57%

ROA

27.24%

ROE

100.73%

부채비율

49.82%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지이스트 투심보고서 | Alpha Lenz