지앤아이건설

비상장계속사업자

G&I ENGINEERING & CONSTRUCTION

이용철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지앤아이건설

Business Reg. No. 6118800695 · CEO 이용철

I.Investment Overview

Target지앤아이건설 (6118800695)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지앤아이건설
영문명G&I ENGINEERING & CONSTRUCTION
대표자이용철
사업자등록번호6118800695
법인등록번호2001110492599
설립일2017.05.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW503.82021579.62022901.92023390.120240.42025
영업이익100M KRW135.9202158.72022111.1202380.42024-3.22025
순이익100M KRW42.5202117.8202271.4202358.52024-16.92025
Item20252024202320222021
자산총계131.9억원149.6억원726.5억원686.5억원908.7억원
부채총계5.6억원6.5억원641.8억원673.3억원913.4억원
자본총계126.3억원143.2억원84.6억원13.2억원-4.6억원
매출액4,230만원390.1억원901.9억원579.6억원503.8억원
영업이익-3.2억원80.4억원111.1억원58.7억원135.9억원
순이익-16.9억원58.5억원71.4억원17.8억원42.5억원

VI.Financial Ratios

FY2025 basis

-754.97%

영업이익률

-3,991.44%

순이익률

-12.8%

ROA

-13.37%

ROE

4.47%

부채비율

95.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지앤아이건설 투심보고서 | Alpha Lenz