지앤에스메탈

비상장계속사업자

G&S METAL CO.,LTD

차재민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지앤에스메탈

Business Reg. No. 6068617114 · CEO 차재민

I.Investment Overview

Target지앤에스메탈 (6068617114)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지앤에스메탈
영문명G&S METAL CO.,LTD
대표자차재민
사업자등록번호6068617114
법인등록번호1801110674077
설립일2009.06.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW549.52021479.12022316.92023269.72024330.72025
영업이익100M KRW7.820217.12022-28.22023620247.62025
순이익100M KRW3.420212.42022-34.120230.520241.52025
Item20252024202320222021
자산총계120.4억원119.4억원111.5억원121.4억원112.5억원
부채총계92.2억원92.7억원85.3억원86.4억원80억원
자본총계28.2억원26.7억원26.2억원35억원32.5억원
매출액330.7억원269.7억원316.9억원479.1억원549.5억원
영업이익7.6억원6억원-28.2억원7.1억원7.8억원
순이익1.5억원5,167만원-34.1억원2.4억원3.4억원

VI.Financial Ratios

FY2025 basis

2.29%

영업이익률

0.46%

순이익률

1.27%

ROA

5.39%

ROE

326.31%

부채비율

23.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지앤에스메탈 투심보고서 | Alpha Lenz