지투비

비상장계속사업자

G2B CO.,LTD

최병인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지투비

Business Reg. No. 2148689097 · CEO 최병인

I.Investment Overview

Target지투비 (2148689097)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지투비
영문명G2B CO.,LTD
대표자최병인
사업자등록번호2148689097
법인등록번호1101112319807
설립일2001.08.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.420219.320224.820235.4202413.82025
영업이익100M KRW-20.72021-38.72022-342023-19.92024-14.92025
순이익100M KRW-16.52021-35.32022-39.62023-28.52024-10.62025
Item20252024202320222021
자산총계129.8억원135.4억원123.2억원143.1억원159.6억원
부채총계123.1억원118.3억원108.3억원93.5억원91.7억원
자본총계6.6억원17.2억원14.9억원49.6억원67.9억원
매출액13.8억원5.4억원4.8억원9.3억원6.4억원
영업이익-14.9억원-19.9억원-34억원-38.7억원-20.7억원
순이익-10.6억원-28.5억원-39.6억원-35.3억원-16.5억원

VI.Financial Ratios

FY2025 basis

-107.99%

영업이익률

-76.71%

순이익률

-8.15%

ROA

-160.1%

ROE

1,865.12%

부채비율

5.09%

자기자본비율

VII.R&D Activity

Fields 과학기술과 인문사회 > 기타 과학기술과인문사회 · 재료 > 고분자재료

Keywords 스마트 필름, 에너지 절감, 스마트윈도우, 적외선 차단

YearProjectsPapersPatents
2026100
2025100
2024100
2021103
2020100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지투비 투심보고서 | Alpha Lenz