가영세라믹스

비상장계속사업자

GA YOUNG CERAMICS

정준욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가영세라믹스

Business Reg. No. 4088162378 · CEO 정준욱

I.Investment Overview

Target가영세라믹스 (4088162378)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가영세라믹스
영문명GA YOUNG CERAMICS
대표자정준욱
사업자등록번호4088162378
법인등록번호2001110194418
설립일2004.05.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW522.22021728.62022924.12023995.92024828.32025
영업이익100M KRW105.12021175.72022243.72023297.52024264.22025
순이익100M KRW80.32021145.82022182.72023218.62024199.72025
Item20252024202320222021
자산총계632.2억원725.8억원611.4억원503.9억원355.1억원
부채총계141억원233.7억원228.8억원181억원150.1억원
자본총계491.3억원492.2억원382.5억원322.9억원205.1억원
매출액828.3억원995.9억원924.1억원728.6억원522.2억원
영업이익264.2억원297.5억원243.7억원175.7억원105.1억원
순이익199.7억원218.6억원182.7억원145.8억원80.3억원

VI.Financial Ratios

FY2025 basis

31.89%

영업이익률

24.11%

순이익률

31.59%

ROA

40.65%

ROE

28.7%

부채비율

77.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가영세라믹스 투심보고서 | Alpha Lenz