가베

비상장계속사업자

GABE Inc.

도호숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가베

Business Reg. No. 2698600845 · CEO 도호숙

I.Investment Overview

Target가베 (2698600845)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가베
영문명GABE Inc.
대표자도호숙
사업자등록번호2698600845
법인등록번호1701110669187
설립일2018.01.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75.82021110.82022140.32023178.72024184.92025
영업이익100M KRW15.5202124.1202221.6202338.3202432.92025
순이익100M KRW12.9202121.5202216.8202327.8202426.42025
Item20252024202320222021
자산총계253억원226.4억원193억원177.2억원159.5억원
부채총계115.2억원114.5억원108억원106억원110.2억원
자본총계137.9억원111.8억원85억원71.2억원49.2억원
매출액184.9억원178.7억원140.3억원110.8억원75.8억원
영업이익32.9억원38.3억원21.6억원24.1억원15.5억원
순이익26.4억원27.8억원16.8억원21.5억원12.9억원

VI.Financial Ratios

FY2025 basis

17.8%

영업이익률

14.3%

순이익률

10.45%

ROA

19.17%

ROE

83.57%

부채비율

54.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가베 투심보고서 | Alpha Lenz