개봉아이알디피에프브이

비상장계속사업자

Gaebong IRD PFV co., Ltd

민경예

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

개봉아이알디피에프브이

Business Reg. No. 7508802004 · CEO 민경예

I.Investment Overview

Target개봉아이알디피에프브이 (7508802004)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명개봉아이알디피에프브이
영문명Gaebong IRD PFV co., Ltd
대표자민경예
사업자등록번호7508802004
법인등록번호1101117765849
설립일2021.01.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.5202114.2202228.32023-7.32024531.62025
영업이익100M KRW-0.12021-73.92022-18.12023-17.8202455.32025
순이익100M KRW-0.12021-73.92022-18.12023-17.8202436.42025
Item20252024202320222021
자산총계835.4억원1,219.8억원766.6억원544.7억원447.1억원
부채총계859억원1,279.8억원808.7억원568.8억원397.2억원
자본총계-23.6억원-60억원-42.1억원-24.1억원49.9억원
매출액531.6억원-7.3억원28.3억원14.2억원4,613만원
영업이익55.3억원-17.8억원-18.1억원-73.9억원-1,372만원
순이익36.4억원-17.8억원-18.1억원-73.9억원-1,372만원

VI.Financial Ratios

FY2025 basis

10.41%

영업이익률

6.84%

순이익률

4.35%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

개봉아이알디피에프브이 투심보고서 | Alpha Lenz