가흥

비상장계속사업자

GAHEUNG CO.,LTD

진종팔

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가흥

Business Reg. No. 6068173130 · CEO 진종팔

I.Investment Overview

Target가흥 (6068173130)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가흥
영문명GAHEUNG CO.,LTD
대표자진종팔
사업자등록번호6068173130
법인등록번호1801110395912
설립일2002.02.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,055.420211,276.120221,377.32023753.32024748.72025
영업이익100M KRW133.2202128.82022123.4202320.520242.22025
순이익100M KRW104.9202126.42022101.1202323.620243.72025
Item20252024202320222021
자산총계418.8억원410.2억원424.2억원349.7억원265.9억원
부채총계39.2억원34.3억원71.9억원98.5억원41.1억원
자본총계379.6억원375.9억원352.3억원251.2억원224.8억원
매출액748.7억원753.3억원1,377.3억원1,276.1억원1,055.4억원
영업이익2.2억원20.5억원123.4억원28.8억원133.2억원
순이익3.7억원23.6억원101.1억원26.4억원104.9억원

VI.Financial Ratios

FY2025 basis

0.29%

영업이익률

0.5%

순이익률

0.89%

ROA

0.98%

ROE

10.32%

부채비율

90.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가흥 투심보고서 | Alpha Lenz