강림리사이클링

비상장계속사업자

GANGLIM RECYCLING

조남훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

강림리사이클링

Business Reg. No. 2148840730 · CEO 조남훈

I.Investment Overview

Target강림리사이클링 (2148840730)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명강림리사이클링
영문명GANGLIM RECYCLING
대표자조남훈
사업자등록번호2148840730
법인등록번호1101114074277
설립일2009.05.01
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW131.22021176.72022156.72023155.22024185.52025
영업이익100M KRW-4.220215.820225.120236.9202482025
순이익100M KRW-8.520211.520220.520230.7202412025
Item20252024202320222021
자산총계236.5억원203.2억원168.4억원147.1억원125.5억원
부채총계191.8억원159.4억원145.4억원124.6억원104.5억원
자본총계44.7억원43.7억원23억원22.5억원21억원
매출액185.5억원155.2억원156.7억원176.7억원131.2억원
영업이익8억원6.9억원5.1억원5.8억원-4.2억원
순이익1억원6,976만원5,434만원1.5억원-8.5억원

VII.Financial Ratios

FY2025 basis

4.3%

영업이익률

0.56%

순이익률

0.44%

ROA

2.3%

ROE

428.52%

부채비율

18.92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

강림리사이클링 투심보고서 | Alpha Lenz