종합건축사사무소가람건축

비상장계속사업자

Garam Architects & Associates

장연철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

종합건축사사무소가람건축

Business Reg. No. 2118153940 · CEO 장연철

I.Investment Overview

Target종합건축사사무소가람건축 (2118153940)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명종합건축사사무소가람건축
영문명Garam Architects & Associates
대표자장연철
사업자등록번호2118153940
법인등록번호1101110659370
설립일1984.04.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW340.62021362.22022373.82023385.72024388.32025
영업이익100M KRW45202144.6202239.5202328202438.52025
순이익100M KRW44.1202138.9202240.920232720241292025
Item20252024202320222021
자산총계1,007.8억원797.1억원522.8억원441.1억원448.7억원
부채총계288.9억원167.5억원25.1억원32.4억원31.6억원
자본총계718.9억원629.6억원497.7억원408.7억원417.1억원
매출액388.3억원385.7억원373.8억원362.2억원340.6억원
영업이익38.5억원28억원39.5억원44.6억원45억원
순이익129억원27억원40.9억원38.9억원44.1억원

VI.Financial Ratios

FY2025 basis

9.92%

영업이익률

33.23%

순이익률

12.8%

ROA

17.95%

ROE

40.19%

부채비율

71.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

종합건축사사무소가람건축 투심보고서 | Alpha Lenz