가든파이브라이프

비상장계속사업자

Garden5 life co., ltd.

이용덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가든파이브라이프

Business Reg. No. 2158730581 · CEO 이용덕

I.Investment Overview

Target가든파이브라이프 (2158730581)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가든파이브라이프
영문명Garden5 life co., ltd.
대표자이용덕
사업자등록번호2158730581
법인등록번호1101114175190
설립일2009.09.08
종업원수39명

V.Workforce

39

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.32021118.92022119.62023123.52024124.52025
영업이익100M KRW0.520210.92022-1.1202312024-0.22025
순이익100M KRW1.420210.920220.320230.420240.32025
Item20252024202320222021
자산총계250.1억원231.4억원215억원195.4억원174.3억원
부채총계242.8억원224.4억원208.4억원189.2억원168.9억원
자본총계7.3억원7억원6.5억원6.2억원5.4억원
매출액124.5억원123.5억원119.6억원118.9억원103.3억원
영업이익-2,414만원1억원-1.1억원8,520만원5,490만원
순이익3,453만원4,493만원2,824만원8,530만원1.4억원

VII.Financial Ratios

FY2025 basis

-0.19%

영업이익률

0.28%

순이익률

0.14%

ROA

4.72%

ROE

3,316.66%

부채비율

2.93%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가든파이브라이프 투심보고서 | Alpha Lenz