가야포징

비상장계속사업자

GAYA FORGING CO.,LTD

조홍래

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가야포징

Business Reg. No. 6088187872 · CEO 조홍래

I.Investment Overview

Target가야포징 (6088187872)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가야포징
영문명GAYA FORGING CO.,LTD
대표자조홍래
사업자등록번호6088187872
법인등록번호1943110029818
설립일2011.07.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.420214.120224.820236.1202472025
영업이익100M KRW-33.62021-14.32022-92023-220241.82025
순이익100M KRW-30.62021-16.32022-5.82023-6.220246.42025
Item20252024202320222021
자산총계131.4억원135.7억원138.2억원149.4억원170.5억원
부채총계196.6억원194.5억원190.8억원196.2억원200.9억원
자본총계-65.2억원-58.8억원-52.6억원-46.7억원-30.4억원
매출액7억원6.1억원4.8억원4.1억원34.4억원
영업이익1.8억원-2억원-9억원-14.3억원-33.6억원
순이익6.4억원-6.2억원-5.8억원-16.3억원-30.6억원

VI.Financial Ratios

FY2025 basis

26.23%

영업이익률

91.18%

순이익률

4.85%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가야포징 투심보고서 | Alpha Lenz