지비에이치

비상장계속사업자

GBH co.,LTD.

김상규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지비에이치

Business Reg. No. 5048195634 · CEO 김상규

I.Investment Overview

Target지비에이치 (5048195634)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지비에이치
영문명GBH co.,LTD.
대표자김상규
사업자등록번호5048195634
법인등록번호1701110444232
설립일2011.11.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.3202119202229.2202337.8202439.82025
영업이익100M KRW5.120213.120226.8202311.7202414.42025
순이익100M KRW0.42021-7.62023-2.120243.22025
Item20252024202320222021
자산총계408.6억원405.2억원406.8억원409.6억원341.5억원
부채총계334.6억원334.3억원333.8억원328.9억원254억원
자본총계74.1억원70.9억원73억원80.6억원87.4억원
매출액39.8억원37.8억원29.2억원19억원18.3억원
영업이익14.4억원11.7억원6.8억원3.1억원5.1억원
순이익3.2억원-2.1억원-7.6억원3,613만원

VI.Financial Ratios

FY2025 basis

36.09%

영업이익률

7.96%

순이익률

0.78%

ROA

4.28%

ROE

451.65%

부채비율

18.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지비에이치 투심보고서 | Alpha Lenz