지비에스

비상장계속사업자

GBS Co., Ltd

오상훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지비에스

Business Reg. No. 6068116838 · CEO 오상훈

I.Investment Overview

Target지비에스 (6068116838)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지비에스
영문명GBS Co., Ltd
대표자오상훈
사업자등록번호6068116838
법인등록번호1801110246727
설립일1997.12.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW90.32020190.62022104.62023133.22024122.32025
영업이익100M KRW3.520203.72022320233.92024-6.72025
순이익100M KRW1.220200.22022120230.82024-8.92025
Item20252024202320222020
자산총계151억원151.7억원143.9억원158.1억원108.4억원
부채총계109.5억원101.3억원94.2억원109.4억원99.1억원
자본총계41.5억원50.4억원49.7억원48.7억원9.3억원
매출액122.3억원133.2억원104.6억원190.6억원90.3억원
영업이익-6.7억원3.9억원3억원3.7억원3.5억원
순이익-8.9억원7,679만원9,666만원1,637만원1.2억원

VI.Financial Ratios

FY2025 basis

-5.47%

영업이익률

-7.28%

순이익률

-5.9%

ROA

-21.44%

ROE

263.55%

부채비율

27.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지비에스 투심보고서 | Alpha Lenz