골든힐컴퍼니

비상장계속사업자

GDHCOMPANY

주용철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

골든힐컴퍼니

Business Reg. No. 5118601935 · CEO 주용철

I.Investment Overview

Target골든힐컴퍼니 (5118601935)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명골든힐컴퍼니
영문명GDHCOMPANY
대표자주용철
사업자등록번호5118601935
법인등록번호1101117561958
설립일2020.08.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW53.9202147.5202243.6202416.92025
영업이익100M KRW7.220216.82022-3.820231.520242.92025
순이익100M KRW3.620212.52022-112023-5.42024-0.92025
Item20252024202320222021
자산총계120.7억원131억원152.4억원136.2억원126.4억원
부채총계129.5억원139억원155억원127.8억원120.5억원
자본총계-8.8억원-8억원-2.6억원8.5억원5.9억원
매출액16.9억원43.6억원47.5억원53.9억원
영업이익2.9억원1.5억원-3.8억원6.8억원7.2억원
순이익-8,552만원-5.4억원-11억원2.5억원3.6억원

VI.Financial Ratios

FY2025 basis

17.28%

영업이익률

-5.06%

순이익률

-0.71%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

골든힐컴퍼니 투심보고서 | Alpha Lenz