젬텍

비상장계속사업자

GEM-TECH CO.,LTD

이도호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

젬텍

Business Reg. No. 1348144654 · CEO 이도호

I.Investment Overview

Target젬텍 (1348144654)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명젬텍
영문명GEM-TECH CO.,LTD
대표자이도호
사업자등록번호1348144654
법인등록번호1350110089679
설립일1999.06.15
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW192.72021227.82022117.22023166.12024136.42025
영업이익100M KRW47.2202155202220202353.7202436.82025
순이익100M KRW41202148.7202223202345.8202432.32025
Item20252024202320222021
자산총계356.1억원330.5억원274.1억원274.2억원233.9억원
부채총계17.6억원24.3억원13.6억원32.8억원41.2억원
자본총계338.5억원306.2억원260.5억원241.5억원192.7억원
매출액136.4억원166.1억원117.2억원227.8억원192.7억원
영업이익36.8억원53.7억원20억원55억원47.2억원
순이익32.3억원45.8억원23억원48.7억원41억원

VII.Financial Ratios

FY2025 basis

26.95%

영업이익률

23.67%

순이익률

9.07%

ROA

9.54%

ROE

5.2%

부채비율

95.06%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

젬텍 투심보고서 | Alpha Lenz