제네바부산

비상장계속사업자

GENVEBS

심지환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제네바부산

Business Reg. No. 4578601077 · CEO 심지환

I.Investment Overview

Target제네바부산 (4578601077)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제네바부산
영문명GENVEBS
대표자심지환
사업자등록번호4578601077
법인등록번호1801111162154
설립일2018.06.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW912021129.42022201.42023190.52024299.22025
영업이익100M KRW5.32021-9.4202210.6202310.5202419.22025
순이익100M KRW02021-15.420220.82023-9.120247.92025
Item20252024202320222021
자산총계296억원252.9억원245.1억원197.5억원188억원
부채총계307.1억원271.9억원256억원209.2억원184.3억원
자본총계-11.1억원-19억원-10.9억원-11.7억원3.7억원
매출액299.2억원190.5억원201.4억원129.4억원91억원
영업이익19.2억원10.5억원10.6억원-9.4억원5.3억원
순이익7.9억원-9.1억원8,269만원-15.4억원161만원

VI.Financial Ratios

FY2025 basis

6.41%

영업이익률

2.65%

순이익률

2.68%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제네바부산 투심보고서 | Alpha Lenz