거동기업

비상장계속사업자

Geodong Enterprise Co., Ltd

김태연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

거동기업

Business Reg. No. 2158100936 · CEO 김태연

I.Investment Overview

Target거동기업 (2158100936)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명거동기업
영문명Geodong Enterprise Co., Ltd
대표자김태연
사업자등록번호2158100936
법인등록번호1101110630023
설립일1989.05.26
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW87.62021133.92022123.82023174.72024155.92025
영업이익100M KRW4.4202118.520227.720239.72024312025
순이익100M KRW4.7202112.520226.3202311.2202427.12025
Item20252024202320222021
자산총계222.5억원194.9억원197.2억원175.8억원168.1억원
부채총계86.1억원85.8억원93.4억원78.9억원81.7억원
자본총계136.4억원109.1억원103.8억원96.9억원86.4억원
매출액155.9억원174.7억원123.8억원133.9억원87.6억원
영업이익31억원9.7억원7.7억원18.5억원4.4억원
순이익27.1억원11.2억원6.3억원12.5억원4.7억원

VII.Financial Ratios

FY2025 basis

19.86%

영업이익률

17.36%

순이익률

12.16%

ROA

19.84%

ROE

63.14%

부채비율

61.3%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

거동기업 투심보고서 | Alpha Lenz