지오스틸

비상장계속사업자

GEOSTEEL CO.,LTD.

서원석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지오스틸

Business Reg. No. 1308640272 · CEO 서원석

I.Investment Overview

Target지오스틸 (1308640272)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지오스틸
영문명GEOSTEEL CO.,LTD.
대표자서원석
사업자등록번호1308640272
법인등록번호1211110182998
설립일2009.02.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,526.220211,84720221,701.720231,344.920241,145.42025
영업이익100M KRW34.5202161.5202233.72023-60.2202415.12025
순이익100M KRW18.1202138202215.92023-80.3202432.92025
Item20252024202320222021
자산총계738.9억원585.9억원748.8억원588.2억원580.2억원
부채총계517.7억원444.1억원524.8억원378.5억원407.1억원
자본총계221.2억원141.8억원224억원209.7억원173.1억원
매출액1,145.4억원1,344.9억원1,701.7억원1,847억원1,526.2억원
영업이익15.1억원-60.2억원33.7억원61.5억원34.5억원
순이익32.9억원-80.3억원15.9억원38억원18.1억원

VI.Financial Ratios

FY2025 basis

1.32%

영업이익률

2.87%

순이익률

4.46%

ROA

14.89%

ROE

234.08%

부채비율

29.93%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지오스틸 투심보고서 | Alpha Lenz